Total PACKAGE Price
|
: |
P 1,459,956.00 |
| Total Selling Price |
: |
1,364,445.00 |
Miscellaneous Exp
|
: |
95,511.15 |
Downpayment
|
: |
209,952.15
|
| |
|
|
EST. Loanable Amount
|
: |
1,250,000.00 |
| |
|
|
EQUITY
|
: |
309,440.18 |
| LESS, Res. Fee |
: |
10,000.00
|
| |
|
27,221.83 |
| |
|
|
*payable in 11 mos at zero int
|
=
|
13,330.41 |
| |
|
|
| |
|
|
*est. HDMF Amortization
|
|
|
| 20 yrs. |
|
12,479.75 |
| 25 yrs. |
|
10,921.21 |
| 30 yrs. |
|
10,510.68 |
| |
|
|
|
